Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
B2GOLD CORP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-73.7% vs price
Base Case (Median)
-20.8% vs price
Bull Case (75th pct.)
28.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.45 | -72.0% | High (40%) |
| PE Comparable | $4.97 | -4.5% | Medium (25%) |
| Growth Trajectory DCF | $8.40 | 61.5% | Medium (20%) |
| Graham Number | $4.12 | -20.7% | Medium (30%) |
| EV/EBITDA | $10.32 | 98.4% | Medium (20%) |
| EV/FCF | $0.79 | -84.9% | Medium (20%) |
| Earnings Power Value | $1.28 | -75.4% | Medium (50%) |
Based on 7 out of 7 methods, BTG appears fairly valued at the current price of $5.20. The base case fair value of $4.12 implies 20.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.