Compañía de Minas Buenaventura S.A.A.
Bear Case (25th pct.)
17.6% vs price
Base Case (Median)
52.1% vs price
Bull Case (75th pct.)
131.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1.85 | -105.4% | High (40%) |
| PE Comparable | $78.48 | 131.1% | Medium (25%) |
| Growth Trajectory DCF | $368.98 | 986.5% | Medium (20%) |
| Graham Number | $39.93 | 17.6% | Medium (30%) |
| EV/FCF | $51.67 | 52.2% | Medium (20%) |
Based on 5 out of 8 methods, BVN appears undervalued at the current price of $33.96. The base case fair value of $51.67 implies 52.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.