BlueLinx Holdings Inc.
Bear Case (25th pct.)
-102.2% vs price
Base Case (Median)
-43.8% vs price
Bull Case (75th pct.)
22.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-23.00 | -126.7% | High (40%) |
| EV/EBITDA | $91.77 | 6.5% | Medium (20%) |
| EV/FCF | $147.12 | 70.8% | Medium (20%) |
| Earnings Power Value | $5.15 | -94.0% | High (70%) |
Based on 4 out of 8 methods, BXC appears fairly valued at the current price of $86.16. The base case fair value of $48.46 implies 43.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.