Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BOYD GAMING CORP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-24.3% vs price
Base Case (Median)
5.2% vs price
Bull Case (75th pct.)
51.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $31.03 | -53.9% | High (40%) |
| Graham Number | $132.94 | 97.7% | Medium (30%) |
| Earnings Power Value | $70.73 | 5.2% | Medium (50%) |
Based on 3 out of 7 methods, BYD appears fairly valued at the current price of $67.25. The base case fair value of $70.73 implies 5.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.