Credit Acceptance Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-11.6% vs price
Base Case (Median)
8.3% vs price
Bull Case (75th pct.)
107.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $690.69 | 20.5% | High (40%) |
| PE Comparable | $550.11 | -4.0% | Medium (25%) |
| Growth Trajectory DCF | $2694.08 | 370.1% | Medium (20%) |
| Graham Number | $375.15 | -34.5% | High (80%) |
Based on 4 out of 8 methods, CACC appears fairly valued at the current price of $573.09. The base case fair value of $620.40 implies 8.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.