Colony Bankcorp, Inc.
Bear Case (25th pct.)
-112.7% vs price
Base Case (Median)
-6.8% vs price
Bull Case (75th pct.)
11.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-25.41 | -218.5% | High (40%) |
| PE Comparable | $19.98 | -6.8% | Medium (25%) |
| Graham Number | $28.01 | 30.6% | High (80%) |
Based on 3 out of 8 methods, CBAN appears fairly valued at the current price of $21.44. The base case fair value of $19.98 implies 6.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.