Commercial Bancgroup, Inc. Common Stock
Bear Case (25th pct.)
-18.1% vs price
Base Case (Median)
1.4% vs price
Bull Case (75th pct.)
3.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $21.83 | -37.5% | High (40%) |
| PE Comparable | $35.42 | 1.4% | Medium (25%) |
| Graham Number | $36.86 | 5.5% | High (80%) |
Based on 3 out of 8 methods, CBK appears fairly valued at the current price of $34.94. The base case fair value of $35.42 implies 1.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.