Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CBL & ASSOCIATES PROPERTIES INC
Bear Case (25th pct.)
68.8% vs price
Base Case (Median)
104.1% vs price
Bull Case (75th pct.)
133.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $195.83 | 258.0% | High (40%) |
| PE Comparable | $106.53 | 94.8% | Medium (25%) |
| Growth Trajectory DCF | $131.01 | 139.5% | Medium (20%) |
| Graham Number | $44.01 | -19.5% | Low (10%) |
| EV/EBITDA | $87.59 | 60.1% | Medium (20%) |
| EV/FCF | $116.80 | 113.5% | Medium (20%) |
Based on 6 out of 7 methods, CBL appears undervalued at the current price of $54.70. The base case fair value of $111.67 implies 104.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.