Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CRACKER BARREL OLD COUNTRY STORE, INC
Bear Case (25th pct.)
-55.7% vs price
Base Case (Median)
-52.4% vs price
Bull Case (75th pct.)
-48.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $26.42 | -52.0% | Medium (25%) |
| Graham Number | $25.97 | -52.8% | Medium (30%) |
| EV/EBITDA | $19.58 | -64.4% | Medium (20%) |
| EV/FCF | $34.43 | -37.4% | Medium (20%) |
Based on 4 out of 7 methods, CBRL appears overvalued at the current price of $55.02. The base case fair value of $26.20 implies 52.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.