Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
COMMERCE BANCSHARES INC /MO/
Bear Case (25th pct.)
-10.7% vs price
Base Case (Median)
-7.6% vs price
Bull Case (75th pct.)
-2.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $58.57 | 5.9% | High (40%) |
| PE Comparable | $49.47 | -10.5% | Medium (25%) |
| Growth Trajectory DCF | $52.65 | -4.8% | Medium (20%) |
| Graham Number | $49.11 | -11.2% | High (80%) |
Based on 4 out of 8 methods, CBSH appears overvalued at the current price of $55.28. The base case fair value of $51.06 implies 7.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.