Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CABOT CORP
Bear Case (25th pct.)
-24.6% vs price
Base Case (Median)
5.0% vs price
Bull Case (75th pct.)
18.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $80.79 | 5.0% | High (40%) |
| PE Comparable | $63.08 | -18.0% | Medium (25%) |
| Growth Trajectory DCF | $52.99 | -31.1% | Medium (20%) |
| Graham Number | $49.05 | -36.3% | Medium (30%) |
| EV/EBITDA | $127.33 | 65.5% | Medium (20%) |
| EV/FCF | $89.53 | 16.4% | Medium (20%) |
| Earnings Power Value | $92.37 | 20.0% | Medium (50%) |
Based on 7 out of 7 methods, CBT appears fairly valued at the current price of $76.95. The base case fair value of $80.79 implies 5.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.