Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CBIZ, Inc.
Bear Case (25th pct.)
-27.2% vs price
Base Case (Median)
-7.6% vs price
Bull Case (75th pct.)
14.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $48.21 | -11.8% | High (40%) |
| PE Comparable | $52.83 | -3.4% | Medium (25%) |
| Growth Trajectory DCF | $115.96 | 112.0% | Medium (20%) |
| Graham Number | $37.05 | -32.3% | Low (10%) |
| EV/EBITDA | $31.14 | -43.1% | Medium (20%) |
| EV/FCF | $65.71 | 20.1% | Medium (20%) |
Based on 6 out of 7 methods, CBZ appears fairly valued at the current price of $54.69. The base case fair value of $50.52 implies 7.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.