Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Capital Clean Energy Carriers Corp.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-19.8% vs price
Base Case (Median)
84.8% vs price
Bull Case (75th pct.)
146.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $55.88 | 157.1% | Medium (25%) |
| Growth Trajectory DCF | $53.66 | 146.8% | Medium (20%) |
| Graham Number | $40.17 | 84.8% | High (80%) |
| EV/EBITDA | $14.91 | -31.4% | Medium (20%) |
| Earnings Power Value | $17.43 | -19.8% | High (70%) |
Based on 5 out of 7 methods, CCEC appears fairly valued at the current price of $21.74. The base case fair value of $40.17 implies 84.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.