Clear Channel Outdoor Holdings, Inc.
Bear Case (25th pct.)
-180.6% vs price
Base Case (Median)
-39.2% vs price
Bull Case (75th pct.)
94.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-0.01 | -100.3% | High (40%) |
| EV/EBITDA | $9.50 | 309.4% | Medium (20%) |
| EV/FCF | $2.83 | 21.9% | Medium (20%) |
| Earnings Power Value | $-7.45 | -420.9% | Medium (50%) |
Based on 4 out of 8 methods, CCO appears fairly valued at the current price of $2.32. The base case fair value of $1.41 implies 39.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.