Compañía Cervecerías Unidas S.A.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
5128.7% vs price
Base Case (Median)
86946.6% vs price
Bull Case (75th pct.)
100057.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-27488.86 | -238098.8% | High (40%) |
| PE Comparable | $10139.59 | 87688.7% | Medium (25%) |
| Graham Number | $9968.16 | 86204.4% | High (80%) |
| EV/FCF | $15854.15 | 137165.3% | Medium (20%) |
Based on 4 out of 8 methods, CCU appears undervalued at the current price of $11.55. The base case fair value of $10053.88 implies 86946.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.