Celanese Corporation
Bear Case (25th pct.)
16.4% vs price
Base Case (Median)
73.4% vs price
Bull Case (75th pct.)
130.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $78.02 | 73.4% | High (40%) |
| EV/EBITDA | $26.67 | -40.7% | Medium (20%) |
| EV/FCF | $129.32 | 187.4% | Medium (20%) |
Based on 3 out of 8 methods, CE appears undervalued at the current price of $44.99. The base case fair value of $78.02 implies 73.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.