Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CULLEN/FROST BANKERS, INC.
Bear Case (25th pct.)
-15.4% vs price
Base Case (Median)
-11.7% vs price
Bull Case (75th pct.)
-0.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $190.51 | 22.9% | High (40%) |
| PE Comparable | $128.27 | -17.3% | Medium (25%) |
| Growth Trajectory DCF | $141.63 | -8.6% | Medium (20%) |
| Graham Number | $132.02 | -14.8% | High (80%) |
Based on 4 out of 8 methods, CFR appears overvalued at the current price of $155.04. The base case fair value of $136.83 implies 11.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.