Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Centerra Gold Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-30.3% vs price
Base Case (Median)
15.1% vs price
Bull Case (75th pct.)
91.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $22.79 | 7.5% | High (40%) |
| PE Comparable | $51.21 | 141.6% | Medium (25%) |
| Graham Number | $26.01 | 22.7% | Medium (30%) |
| EV/EBITDA | $45.45 | 114.5% | Medium (20%) |
| EV/FCF | $12.10 | -42.9% | Medium (20%) |
| Earnings Power Value | $11.58 | -45.4% | Medium (50%) |
Based on 6 out of 7 methods, CGAU appears fairly valued at the current price of $21.19. The base case fair value of $24.40 implies 15.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.