Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
C. H. ROBINSON WORLDWIDE, INC.
Bear Case (25th pct.)
-61.2% vs price
Base Case (Median)
-56.6% vs price
Bull Case (75th pct.)
-38.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $68.47 | -56.6% | High (40%) |
| PE Comparable | $101.81 | -35.5% | Medium (25%) |
| Growth Trajectory DCF | $92.20 | -41.5% | Medium (20%) |
| Graham Number | $42.84 | -72.8% | High (80%) |
| EV/EBITDA | $59.19 | -62.5% | Medium (20%) |
| EV/FCF | $102.40 | -35.1% | Medium (20%) |
| Earnings Power Value | $63.31 | -59.9% | High (70%) |
Based on 7 out of 7 methods, CHRW appears overvalued at the current price of $157.72. The base case fair value of $68.47 implies 56.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.