Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.

CIMP — Fair Value Analysis

CHIMERA INVESTMENT CORP

Current: $25.10Undervalued

Fair Value Range

Bear Case (25th pct.)

$59.07

135.3% vs price

Base Case (Median)

$71.10

183.3% vs price

Bull Case (75th pct.)

$83.13

231.2% vs price

$59.07$71.10$83.13

◇ = Current price | | Bear | Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$47.04	87.4%	High (40%)
EV/EBITDA	$95.16	279.1%	Medium (20%)

Interpretation

Based on 2 out of 7 methods, CIMP appears undervalued at the current price of $25.10. The base case fair value of $71.10 implies 183.3% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.