Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CLEAN HARBORS INC
Bear Case (25th pct.)
-66.6% vs price
Base Case (Median)
-59.6% vs price
Bull Case (75th pct.)
-53.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $168.50 | -47.1% | High (40%) |
| PE Comparable | $160.09 | -49.7% | Medium (25%) |
| Growth Trajectory DCF | $113.24 | -64.4% | Medium (20%) |
| Graham Number | $98.18 | -69.2% | High (80%) |
| EV/EBITDA | $138.26 | -56.6% | Medium (20%) |
| EV/FCF | $128.69 | -59.6% | Medium (20%) |
| Earnings Power Value | $99.21 | -68.9% | High (70%) |
Based on 7 out of 7 methods, CLH appears overvalued at the current price of $318.51. The base case fair value of $128.69 implies 59.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.