Catalyst Bancorp, Inc.
Bear Case (25th pct.)
-64.3% vs price
Base Case (Median)
-61.4% vs price
Bull Case (75th pct.)
-33.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $5.75 | -67.2% | High (40%) |
| PE Comparable | $6.77 | -61.4% | Medium (25%) |
| Graham Number | $16.63 | -5.1% | High (80%) |
Based on 3 out of 8 methods, CLST appears overvalued at the current price of $17.53. The base case fair value of $6.77 implies 61.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.