Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
COMPASS MINERALS INTERNATIONAL INC
Bear Case (25th pct.)
-65.3% vs price
Base Case (Median)
-64.8% vs price
Bull Case (75th pct.)
-54.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $7.80 | -64.9% | Medium (25%) |
| Graham Number | $7.41 | -66.6% | Medium (30%) |
| EV/EBITDA | $7.82 | -64.8% | Medium (20%) |
| EV/FCF | $16.77 | -24.5% | Medium (20%) |
Based on 4 out of 7 methods, CMP appears overvalued at the current price of $22.20. The base case fair value of $7.81 implies 64.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.