Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Costamare Inc.
Bear Case (25th pct.)
106.9% vs price
Base Case (Median)
140.8% vs price
Bull Case (75th pct.)
160.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $51.03 | 230.1% | Medium (25%) |
| Growth Trajectory DCF | $31.53 | 103.9% | Medium (20%) |
| Graham Number | $31.98 | 106.8% | High (80%) |
| EV/EBITDA | $40.27 | 160.5% | Medium (20%) |
| Earnings Power Value | $37.23 | 140.8% | High (70%) |
Based on 5 out of 7 methods, CMRE appears undervalued at the current price of $15.46. The base case fair value of $37.23 implies 140.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.