ConnectOne Bancorp, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-53.8% vs price
Base Case (Median)
18.5% vs price
Bull Case (75th pct.)
31.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-8.50 | -125.9% | High (40%) |
| PE Comparable | $38.83 | 18.4% | Medium (25%) |
| Graham Number | $47.48 | 44.8% | High (80%) |
Based on 3 out of 8 methods, CNOB appears fairly valued at the current price of $32.78. The base case fair value of $38.83 implies 18.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.