Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CNX Resources Corp
Bear Case (25th pct.)
84.6% vs price
Base Case (Median)
125.0% vs price
Bull Case (75th pct.)
168.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $124.76 | 296.1% | High (40%) |
| PE Comparable | $77.35 | 145.5% | Medium (25%) |
| Graham Number | $64.37 | 104.3% | Medium (40%) |
| EV/EBITDA | $86.88 | 175.8% | Medium (20%) |
| EV/FCF | $53.43 | 69.6% | Medium (20%) |
| Earnings Power Value | $56.07 | 78.0% | Medium (50%) |
Based on 6 out of 7 methods, CNX appears undervalued at the current price of $31.50. The base case fair value of $70.86 implies 125.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.