CNX Resources Corporation
Bear Case (25th pct.)
59.5% vs price
Base Case (Median)
86.8% vs price
Bull Case (75th pct.)
107.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $33.44 | -5.4% | High (40%) |
| PE Comparable | $74.41 | 110.5% | Medium (25%) |
| Graham Number | $62.52 | 76.9% | Medium (40%) |
| EV/EBITDA | $102.29 | 189.4% | Medium (20%) |
| EV/FCF | $69.52 | 96.7% | Medium (20%) |
| Earnings Power Value | $54.32 | 53.7% | Medium (50%) |
Based on 6 out of 8 methods, CNX appears undervalued at the current price of $35.34. The base case fair value of $66.02 implies 86.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.