Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
COOPER COMPANIES, INC.
Bear Case (25th pct.)
-38.6% vs price
Base Case (Median)
-6.9% vs price
Bull Case (75th pct.)
-2.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $29.61 | -48.0% | High (40%) |
| PE Comparable | $65.57 | 15.2% | Medium (25%) |
| Growth Trajectory DCF | $54.71 | -3.9% | Medium (20%) |
| Graham Number | $52.96 | -6.9% | Medium (40%) |
| EV/EBITDA | $40.23 | -29.3% | Medium (20%) |
| EV/FCF | $56.40 | -0.9% | Medium (20%) |
| Earnings Power Value | $16.79 | -70.5% | Medium (50%) |
Based on 7 out of 7 methods, COO appears overvalued at the current price of $56.91. The base case fair value of $52.96 implies 6.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.