CoastalSouth Bancshares, Inc. (COSO) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

COSO — Fair Value Analysis

CoastalSouth Bancshares, Inc.

Current: $27.80Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$15.26

-45.1% vs price

Base Case (Median)

$26.96

-3.0% vs price

Bull Case (75th pct.)

$30.29

9.0% vs price

$15.26$26.96$30.29

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$3.56	-87.2%	High (40%)
PE Comparable	$26.96	-3.0%	Medium (25%)
Graham Number	$33.62	20.9%	High (80%)

Interpretation

Based on 3 out of 8 methods, COSO appears fairly valued at the current price of $27.80. The base case fair value of $26.96 implies 3.0% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.