Coursera, Inc. (COUR) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

COUR — Fair Value Analysis

Coursera, Inc.

Current: $5.54Overvalued

Fair Value Range

Bear Case (25th pct.)

$-0.80

-114.4% vs price

Base Case (Median)

$0.63

-88.6% vs price

Bull Case (75th pct.)

$2.06

-62.8% vs price

$-0.80$0.63$2.06

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-2.23	-140.2%	High (40%)
EV/FCF	$3.49	-37.0%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, COUR appears overvalued at the current price of $5.54. The base case fair value of $0.63 implies 88.6% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.