Central Pacific Financial Corp.
Bear Case (25th pct.)
-21.3% vs price
Base Case (Median)
0.3% vs price
Bull Case (75th pct.)
12.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $7.74 | -79.9% | High (40%) |
| PE Comparable | $37.74 | -1.7% | Medium (25%) |
| Growth Trajectory DCF | $54.97 | 43.2% | Medium (20%) |
| Graham Number | $39.30 | 2.3% | High (80%) |
Based on 4 out of 8 methods, CPF appears fairly valued at the current price of $38.40. The base case fair value of $38.52 implies 0.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.