Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
COPART INC
Bear Case (25th pct.)
-31.6% vs price
Base Case (Median)
-13.0% vs price
Bull Case (75th pct.)
6.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $18.96 | -30.4% | High (40%) |
| PE Comparable | $29.25 | 7.4% | Medium (25%) |
| Growth Trajectory DCF | $30.24 | 11.1% | Medium (20%) |
| Graham Number | $18.28 | -32.9% | Medium (30%) |
| EV/EBITDA | $23.70 | -13.0% | Medium (20%) |
| EV/FCF | $28.60 | 5.0% | Medium (20%) |
| Earnings Power Value | $15.30 | -43.8% | Medium (50%) |
Based on 7 out of 7 methods, CPRT appears fairly valued at the current price of $27.23. The base case fair value of $23.70 implies 13.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.