Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CAMDEN PROPERTY TRUST
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-49.8% vs price
Base Case (Median)
-33.9% vs price
Bull Case (75th pct.)
5.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $148.97 | 55.2% | High (40%) |
| PE Comparable | $46.27 | -51.8% | Medium (25%) |
| Growth Trajectory DCF | $36.78 | -61.7% | Medium (20%) |
| Graham Number | $53.82 | -43.9% | Low (10%) |
| EV/EBITDA | $73.08 | -23.8% | Medium (20%) |
| EV/FCF | $110.77 | 15.4% | Medium (20%) |
Based on 6 out of 7 methods, CPT appears fairly valued at the current price of $95.96. The base case fair value of $63.45 implies 33.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.