Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Cheniere Energy Partners, L.P.
Bear Case (25th pct.)
10.2% vs price
Base Case (Median)
42.6% vs price
Bull Case (75th pct.)
74.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $89.50 | 46.0% | Medium (25%) |
| Growth Trajectory DCF | $117.29 | 91.3% | Medium (20%) |
| Graham Number | $29.62 | -51.7% | Medium (40%) |
| EV/EBITDA | $61.67 | 0.6% | Medium (20%) |
| EV/FCF | $85.31 | 39.1% | Medium (20%) |
| Earnings Power Value | $113.13 | 84.5% | Medium (50%) |
Based on 6 out of 7 methods, CQP appears undervalued at the current price of $61.31. The base case fair value of $87.41 implies 42.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.