Corebridge Financial, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-66.6% vs price
Base Case (Median)
-22.6% vs price
Bull Case (75th pct.)
-2.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-17.69 | -153.3% | High (40%) |
| PE Comparable | $20.68 | -37.7% | Medium (25%) |
| Growth Trajectory DCF | $37.54 | 13.1% | Medium (20%) |
| Graham Number | $30.69 | -7.5% | High (80%) |
Based on 4 out of 8 methods, CRBG appears overvalued at the current price of $33.18. The base case fair value of $25.69 implies 22.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.