California Resources Corp (CRC) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

CRC — Fair Value Analysis

California Resources Corp

Current: $53.53Undervalued

Fair Value Range

Bear Case (25th pct.)

$73.43

37.2% vs price

Base Case (Median)

$90.78

69.6% vs price

Bull Case (75th pct.)

$113.59

112.2% vs price

$73.43$90.78$113.59

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$81.95	53.1%	High (40%)
EV/EBITDA	$155.49	190.5%	Medium (20%)
EV/FCF	$99.62	86.1%	Medium (20%)
Earnings Power Value	$47.89	-10.5%	Medium (50%)

Interpretation

Based on 4 out of 8 methods, CRC appears undervalued at the current price of $53.53. The base case fair value of $90.78 implies 69.6% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.