Canadian Solar Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
64.3% vs price
Base Case (Median)
496.7% vs price
Bull Case (75th pct.)
2848.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $781.17 | 5199.6% | High (40%) |
| EV/EBITDA | $87.95 | 496.6% | Medium (20%) |
| Earnings Power Value | $-39.52 | -368.1% | Medium (50%) |
Based on 3 out of 8 methods, CSIQ appears undervalued at the current price of $14.74. The base case fair value of $87.95 implies 496.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.