Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CSX CORP
Bear Case (25th pct.)
-64.1% vs price
Base Case (Median)
-61.5% vs price
Bull Case (75th pct.)
-54.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $18.36 | -61.5% | High (40%) |
| PE Comparable | $33.56 | -29.6% | Medium (25%) |
| Growth Trajectory DCF | $12.68 | -73.4% | Medium (20%) |
| Graham Number | $16.62 | -65.1% | High (80%) |
| EV/EBITDA | $23.81 | -50.1% | Medium (20%) |
| EV/FCF | $20.03 | -58.0% | Medium (20%) |
| Earnings Power Value | $17.63 | -63.0% | High (70%) |
Based on 7 out of 7 methods, CSX appears overvalued at the current price of $47.68. The base case fair value of $18.36 implies 61.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.