Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CINTAS CORP
Bear Case (25th pct.)
-67.6% vs price
Base Case (Median)
-63.3% vs price
Bull Case (75th pct.)
-53.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $103.30 | -47.2% | High (40%) |
| PE Comparable | $92.53 | -52.7% | Medium (25%) |
| Growth Trajectory DCF | $64.98 | -66.8% | Medium (20%) |
| Graham Number | $37.62 | -80.8% | Medium (30%) |
| EV/EBITDA | $71.84 | -63.3% | Medium (20%) |
| EV/FCF | $87.74 | -55.1% | Medium (20%) |
| Earnings Power Value | $61.80 | -68.4% | Medium (50%) |
Based on 7 out of 7 methods, CTAS appears overvalued at the current price of $195.60. The base case fair value of $71.84 implies 63.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.