Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
COUSINS PROPERTIES INC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-85.9% vs price
Base Case (Median)
-9.6% vs price
Bull Case (75th pct.)
83.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $68.43 | 144.3% | High (40%) |
| PE Comparable | $0.61 | -97.8% | Medium (25%) |
| Graham Number | $5.06 | -81.9% | Low (10%) |
| EV/EBITDA | $45.58 | 62.7% | Medium (20%) |
Based on 4 out of 7 methods, CUZ appears fairly valued at the current price of $28.01. The base case fair value of $25.32 implies 9.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.