Cousins Properties Incorporated (CUZ) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

CUZ — Fair Value Analysis

Cousins Properties Incorporated

Current: $29.18Overvalued

Fair Value Range

Bear Case (25th pct.)

$-1.27

-104.4% vs price

Base Case (Median)

$2.80

-90.4% vs price

Bull Case (75th pct.)

$10.55

-63.8% vs price

$-1.27$2.80$10.55

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-6.88	-123.6%	High (40%)
PE Comparable	$0.59	-98.0%	Medium (25%)
Graham Number	$5.01	-82.8%	Low (10%)
EV/EBITDA	$27.19	-6.8%	Medium (20%)

Interpretation

Based on 4 out of 8 methods, CUZ appears overvalued at the current price of $29.18. The base case fair value of $2.80 implies 90.4% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.