Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Cushman & Wakefield Ltd.
Bear Case (25th pct.)
-46.1% vs price
Base Case (Median)
-42.4% vs price
Bull Case (75th pct.)
-37.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.90 | -46.1% | High (40%) |
| PE Comparable | $4.45 | -65.3% | Medium (25%) |
| Graham Number | $7.38 | -42.4% | Low (10%) |
| EV/EBITDA | $8.02 | -37.4% | Medium (20%) |
| EV/FCF | $10.74 | -16.2% | Medium (20%) |
Based on 5 out of 7 methods, CWK appears overvalued at the current price of $12.80. The base case fair value of $7.38 implies 42.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.