Sprinklr, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-77.9% vs price
Base Case (Median)
-59.1% vs price
Bull Case (75th pct.)
-54.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.70 | -89.6% | High (40%) |
| PE Comparable | $3.04 | -54.6% | Medium (25%) |
| Graham Number | $2.48 | -63.0% | Low (10%) |
| EV/EBITDA | $3.00 | -55.2% | Medium (20%) |
| EV/FCF | $10.48 | 56.4% | Medium (20%) |
| Earnings Power Value | $1.14 | -82.9% | Medium (50%) |
Based on 6 out of 8 methods, CXM appears overvalued at the current price of $6.70. The base case fair value of $2.74 implies 59.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.