Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DoorDash, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-83.7% vs price
Base Case (Median)
-74.8% vs price
Bull Case (75th pct.)
-53.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $29.86 | -84.2% | High (40%) |
| PE Comparable | $49.24 | -73.9% | Medium (25%) |
| Growth Trajectory DCF | $154.74 | -18.1% | Medium (20%) |
| Graham Number | $31.59 | -83.3% | Low (10%) |
| EV/EBITDA | $47.65 | -74.8% | Medium (20%) |
| EV/FCF | $128.24 | -32.1% | Medium (20%) |
| Earnings Power Value | $9.34 | -95.1% | Medium (50%) |
Based on 7 out of 7 methods, DASH appears overvalued at the current price of $189.00. The base case fair value of $47.65 implies 74.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.