DoorDash, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-89.7% vs price
Base Case (Median)
-85.1% vs price
Bull Case (75th pct.)
-64.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $12.90 | -93.9% | High (40%) |
| PE Comparable | $31.07 | -85.4% | Medium (25%) |
| Growth Trajectory DCF | $343.79 | 61.6% | Medium (20%) |
| Graham Number | $31.78 | -85.1% | Low (10%) |
| EV/EBITDA | $39.55 | -81.4% | Medium (20%) |
| EV/FCF | $112.26 | -47.2% | Medium (20%) |
| Earnings Power Value | $4.78 | -97.8% | Medium (50%) |
Based on 7 out of 8 methods, DASH appears overvalued at the current price of $212.72. The base case fair value of $31.78 implies 85.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.