Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Dave Inc./DE
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-74.6% vs price
Base Case (Median)
-58.0% vs price
Bull Case (75th pct.)
2.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $49.97 | -85.3% | High (40%) |
| PE Comparable | $187.32 | -44.8% | Medium (25%) |
| Growth Trajectory DCF | $825.73 | 143.1% | Medium (20%) |
| Graham Number | $98.19 | -71.1% | High (80%) |
Based on 4 out of 8 methods, DAVE appears fairly valued at the current price of $339.64. The base case fair value of $142.75 implies 58.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.