Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DigitalBridge Group, Inc.
Bear Case (25th pct.)
-8.8% vs price
Base Case (Median)
21.7% vs price
Bull Case (75th pct.)
69.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2.03 | -87.3% | High (40%) |
| PE Comparable | $18.79 | 17.5% | Medium (25%) |
| Growth Trajectory DCF | $48.03 | 200.2% | Medium (20%) |
| Graham Number | $20.14 | 25.9% | High (80%) |
Based on 4 out of 8 methods, DBRG appears fairly valued at the current price of $16.00. The base case fair value of $19.47 implies 21.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.