Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Easterly Government Properties, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-65.7% vs price
Base Case (Median)
-52.9% vs price
Bull Case (75th pct.)
191.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $68.30 | 191.9% | High (40%) |
| PE Comparable | $2.91 | -87.6% | Medium (25%) |
| Graham Number | $11.03 | -52.8% | Low (10%) |
| EV/EBITDA | $8.02 | -65.7% | Medium (20%) |
| EV/FCF | $80.27 | 243.1% | Medium (20%) |
Based on 5 out of 7 methods, DEA appears fairly valued at the current price of $23.40. The base case fair value of $11.03 implies 52.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.