Diversified Healthcare Trust (DHC) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

DHC — Fair Value Analysis

Diversified Healthcare Trust

Current: $8.29Overvalued

Fair Value Range

Bear Case (25th pct.)

$-6.38

-177.0% vs price

Base Case (Median)

$-1.73

-120.9% vs price

Bull Case (75th pct.)

$2.93

-64.7% vs price

$-6.38$-1.73$2.93

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-11.04	-233.2%	High (40%)
EV/EBITDA	$7.59	-8.5%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, DHC appears overvalued at the current price of $8.29. The base case fair value of $-1.73 implies 120.9% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.