Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HORTON D R INC /DE/
Bear Case (25th pct.)
-10.6% vs price
Base Case (Median)
19.6% vs price
Bull Case (75th pct.)
43.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $113.50 | -15.9% | High (40%) |
| PE Comparable | $197.97 | 46.6% | Medium (25%) |
| Graham Number | $142.24 | 5.4% | Medium (30%) |
| EV/EBITDA | $180.63 | 33.8% | Medium (20%) |
| EV/FCF | $237.29 | 75.8% | Medium (20%) |
| Earnings Power Value | $111.02 | -17.8% | Medium (50%) |
Based on 6 out of 7 methods, DHI appears fairly valued at the current price of $135.00. The base case fair value of $161.44 implies 19.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.