Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DHT Holdings, Inc.
Bear Case (25th pct.)
-30.9% vs price
Base Case (Median)
-20.8% vs price
Bull Case (75th pct.)
9.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $25.42 | 9.2% | Medium (25%) |
| Growth Trajectory DCF | $16.07 | -30.9% | Medium (20%) |
| Graham Number | $14.40 | -38.1% | High (80%) |
| EV/EBITDA | $18.44 | -20.7% | Medium (20%) |
| Earnings Power Value | $36.04 | 54.9% | High (70%) |
Based on 5 out of 7 methods, DHT appears fairly valued at the current price of $23.27. The base case fair value of $18.44 implies 20.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.