Dine Brands Global, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-99.2% vs price
Base Case (Median)
-73.1% vs price
Bull Case (75th pct.)
51.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-173.53 | -613.6% | High (40%) |
| PE Comparable | $9.10 | -73.1% | Medium (25%) |
| EV/EBITDA | $51.12 | 51.3% | Medium (20%) |
| EV/FCF | $0.27 | -99.2% | Medium (20%) |
| Earnings Power Value | $236.53 | 600.0% | Medium (50%) |
Based on 5 out of 8 methods, DIN appears fairly valued at the current price of $33.79. The base case fair value of $9.10 implies 73.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.