Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DraftKings Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-63.6% vs price
Base Case (Median)
-63.3% vs price
Bull Case (75th pct.)
-8.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.83 | -63.3% | High (40%) |
| EV/EBITDA | $6.72 | -63.9% | Medium (20%) |
| EV/FCF | $27.24 | 46.3% | Medium (20%) |
Based on 3 out of 7 methods, DKNG appears overvalued at the current price of $18.62. The base case fair value of $6.83 implies 63.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.